TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 253 | 213 | 186 | 160 | 133 | 945 |
Fuel Cost | 533 | 539 | 544 | 549 | 555 | 2,720 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 245 | 245 |
Service Cost | 909 | 1,817 | 1,817 | 1,817 | 1,817 | 8,177 |
Depreciation | 1,065 | 355 | 710 | 710 | 710 | 3,550 |
TCO | 2,760 | 2,924 | 3,257 | 3,236 | 3,460 | 15,637 |
TCO/KM | 0.23 | 0.24 | 0.27 | 0.27 | 0.29 | 0.26 |